A cleaner view of Berkshire Hathaway's current trading level versus a live, non-GAAP intrinsic value estimate built from reported equity and marked public holdings.
Currently trading 162.7% above intrinsic value
Buffett has written in shareholder letters that he values businesses at 10–15× pretax earnings, with higher-quality businesses at the upper end. At Berkshire's ~21% effective tax rate, 15× pretax is equivalent to roughly 19× after-tax — consistent with long-run valuations of large, durable businesses. Berkshire's mix of capital-intensive segments (BNSF, BHE) and higher-return franchises (insurance) makes 15× a conservative blended estimate; many analysts of comparable conglomerates use 16–18×.
| Issuer | Class | CUSIP | Mapped Ticker | 13F Value | Shares | Type | Live Price | Current Value |
|---|---|---|---|---|---|---|---|---|
| APPLE INC | COM | 037833100 | AAPL | $61.96B | 227,917,808 | SH | — | — |
| AMERICAN EXPRESS CO | COM | 025816109 | AXP | $56.09B | 151,610,700 | SH | — | — |
| BANK AMERICA CORP | COM | 060505104 | BAC | $28.45B | 517,295,934 | SH | — | — |
| COCA COLA CO | COM | 191216100 | KO | $27.96B | 400,000,000 | SH | — | — |
| CHEVRON CORP NEW | COM | 166764100 | CVX | $19.84B | 130,156,362 | SH | — | — |
| MOODYS CORP | COM | 615369105 | MCO | $12.60B | 24,669,778 | SH | — | — |
| OCCIDENTAL PETE CORP | COM | 674599105 | OXY | $10.89B | 264,941,431 | SH | — | — |
| CHUBB LIMITED | COM | H1467J104 | CB | $10.69B | 34,249,183 | SH | — | — |
| KRAFT HEINZ CO | COM | 500754106 | KHC | $7.90B | 325,634,818 | SH | — | — |
| ALPHABET INC | CAP STK CL A | 02079K305 | GOOG | $5.59B | 17,846,142 | SH | — | — |
| DAVITA INC | COM | 23918K108 | DVA | $3.61B | 31,759,065 | SH | — | — |
| KROGER CO | COM | 501044101 | KR | $3.12B | 50,000,000 | SH | — | — |
| VISA INC | COM CL A | 92826C839 | V | $2.91B | 8,297,460 | SH | — | — |
| SIRIUS XM HOLDINGS INC | COMMON STOCK | 829933100 | SIRI | $2.50B | 124,807,117 | SH | — | — |
| MASTERCARD INCORPORATED | CL A | 57636Q104 | MA | $2.28B | 3,986,648 | SH | — | — |
| VERISIGN INC | COM | 92343E102 | VRSN | $2.18B | 8,989,880 | SH | — | — |
| CONSTELLATION BRANDS INC | CL A | 21036P108 | STZ | $1.79B | 13,000,000 | SH | — | — |
| CAPITAL ONE FINL CORP | COM | 14040H105 | COF | $1.73B | 7,150,000 | SH | — | — |
| UNITEDHEALTH GROUP INC | COM | 91324P102 | UNH | $1.66B | 5,039,564 | SH | — | — |
| DOMINOS PIZZA INC | COM | 25754A201 | DPZ | $1.40B | 3,350,000 | SH | — | — |
| ALLY FINL INC | COM | 02005N100 | ALLY | $1.31B | 29,000,000 | SH | — | — |
| AON PLC | SHS CL A | G0403H108 | AON | $1.27B | 3,602,995 | SH | — | — |
| NUCOR CORP | COM | 670346105 | NUE | $1.05B | 6,407,749 | SH | — | — |
| LIBERTY LIVE HOLDINGS INC | COM SHS SER C | 530909308 | LLYVK | $907.91M | 10,917,661 | SH | — | — |
| LENNAR CORP | CL A | 526057104 | LEN | $724.84M | 7,050,950 | SH | — | — |
| POOL CORP | COM | 73278L105 | POOL | $702.01M | 3,068,885 | SH | — | — |
| AMAZON COM INC | COM | 023135106 | AMZN | $525.35M | 2,276,000 | SH | — | — |
| LOUISIANA PAC CORP | COM | 546347105 | LPX | $457.49M | 5,664,793 | SH | — | — |
| LIBERTY LIVE HOLDINGS INC | COM SER A | 530909100 | LLYVA | $406.41M | 4,986,588 | SH | — | — |
| NEW YORK TIMES CO | CL A | 650111107 | NYT | $351.66M | 5,065,744 | SH | — | — |
| HEICO CORP NEW | CL A | 422806208 | HEI.A | $326.80M | 1,294,612 | SH | — | — |
| LIBERTY MEDIA CORP DEL | COM LBTY ONE S C | 531229755 | FWONK | $297.36M | 3,018,555 | SH | — | — |
| CHARTER COMMUNICATIONS INC N | CL A | 16119P108 | CHTR | $221.46M | 1,060,882 | SH | — | — |
| LAMAR ADVERTISING CO NEW | CL A | 512816109 | LAMR | $152.20M | 1,202,410 | SH | — | — |
| ALLEGION PLC | ORD SHS | G0176J109 | ALLE | $124.21M | 780,133 | SH | — | — |
| NVR INC | COM | 62944T105 | NVR | $81.04M | 11,112 | SH | — | — |
| JEFFERIES FINL GROUP INC | COM | 47233W109 | JEF | $26.87M | 433,558 | SH | — | — |
| DIAGEO PLC | SPON ADR NEW | 25243Q205 | DEO | $19.65M | 227,750 | SH | — | — |
| LIBERTY LATIN AMERICA LTD | COM CL A | G9001E102 | LILA | $17.71M | 2,396,665 | SH | — | — |
| LENNAR CORP | CL B | 526057302 | LEN.B | $17.21M | 180,980 | SH | — | — |
| LIBERTY LATIN AMERICA LTD | COM CL C | G9001E128 | LILAK | $9.58M | 1,284,020 | SH | — | — |
| ATLANTA BRAVES HLDGS INC | COM SER C | 047726302 | BATRK | $4.55M | 115,428 | SH | — | — |
| Company | Ticker | % Owned | Market Cap | Current Value (JPY) | Alt | Source | Verified |
|---|---|---|---|---|---|---|---|
| Mitsubishi Corp | 8058.T | 10.23% | ¥21,536,935,247,872 | ¥2.20T | $13.94B | disclosure | 2025-08-28 |
| Mitsui & Co | 8031.T | 9.82% | ¥17,376,407,977,984 | ¥1.71T | $10.79B | disclosure | 2025-03-17 |
| Itochu Corp | 8001.T | 9.8% | ¥14,287,381,725,184 | ¥1.40T | $8.86B | disclosure | 2025-03-17 |
| Marubeni Corp | 8002.T | 9.8% | ¥9,660,565,291,008 | ¥946.74B | $5.99B | disclosure | 2025-03-17 |
| Sumitomo Corp | 8053.T | 9.8% | ¥9,011,168,542,720 | ¥883.09B | $5.59B | disclosure | 2025-03-17 |
| Cash & equivalents | $51.48B |
| Short-term investments (U.S. T-bills) | $339.26B |
| Equity securities (FV-NI) | $288.03B |
| Total assets | $1.25T |
| Total liabilities | $522.82B |
| Total equity | $727.18B |